Sapiens Reports Third Quarter 2023 Financial Results

Sapiens

November 8, 2023

November 8, 2023 Sapiens International Corporation, (NASDAQ and TASE: SPNS), a leading global provider of software solutions for the insurance industry, today announced its financial results for the third quarter ended September 30, 2023. 

Summary Results for Third Quarter 2023 (USD in millions, except per share data) 

  GAAP    Non-GAAP   
  Q3 2023  Q3 2022  % Change  Q3 2023  Q3 2022  % Change 
Revenue  $130.7   $119.0   9.8%   $130.8  $119.0    9.9%  
Gross Profit  $56.0  $50.3  11.3%   $59.3   $53.5  10.7%  
Gross Margin  42.8%   42.2%   60 bps  45.3%   45.0%   30 bps  
Operating Income  $20.3  $16.6  22.4%   $24.1  $20.9   15.1%  
Operating Margin  15.5%   13.9%   160 bps  18.4%   17.6%   80 bps 
Net Income (*)  $15.9   $13.4   18.5%   $19.1   $16.9  13.1%  
Diluted EPS  $0.28  $0.24   16.7%   $0.34  $0.30  13.3%  

 (*) Attributable to Sapiens’ shareholders 

Roni Al-Dor, President and CEO of Sapiens, stated, “In the third quarter, we delivered strong revenues growth, of 10% to reach $130.8 million, driven by growth in our European and North America regions.  

New logo win momentum has been strong throughout the year and existing customer product expansion has also been healthy. 

This quarter also saw further expansion in our operating margin to 18.4%, resulting in an operating profit of $24.1 million. As we have consistently done throughout 2023, we remained committed to executing our growth strategy across diverse regions and product categories. With a multitude of growth drivers at our disposal, including regional and product diversification, Sapiens is strategically positioned for both future growth and profitability.” 

 Mr. Al-Dor continued, “We are heartbroken by the war taking place in Israel, and our thoughts are with all who are impacted by these brutal terror attacks. Despite the recent tragic events in Israel, our global business has continued to run smoothly, thanks to our dedicated global employee base. During this period, we have received support from our customers, prospects, the investment community, partners, and employees.  We deeply appreciate the support during this challenging time.” 

 In commenting on the company’s outlook, Mr. Al-Dor stated, “Today, we are reiterating our 2023 full-year Non-GAAP revenue guidance of $511 – $516 million and increasing our full year 2023 Non-GAAP operating margin guidance from 18.0% – 18.2% to a range of 18.2% – 18.3%.” 

 Management will host a conference call and webcast today, November 8, 2023 at 9:30 a.m. Eastern Time (4:30 pm in Israel) to review and discuss Sapiens’ results.  

 Please call the following numbers (at least 10 minutes before the scheduled time) to participate: 

 North America (toll-free): + 1-888-642-5032; International: +972-3-918-0609; UK: 0-800-917-5108 

 The live webcast of the call can be accessed at: https://veidan.activetrail.biz/sapiensq3-2023. A replay of the call will be available one business day following the completion of the event at the same link for 90 days.

Non-GAAP Financial Measures 

This press release contains the following non-GAAP financial measures: non-GAAP revenue, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income attributed to Sapiens shareholders, non-GAAP basic and diluted earnings per share, Adjusted EBITDA and Adjusted Free Cash-Flow. 

Sapiens believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Sapiens’ financial condition and results of operations. The Company’s management uses these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analyses, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. These measures are used in financial reports prepared for management and in quarterly financial reports presented to the Company’s board of directors. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends, and in comparing the Company’s financial measures with other software companies, many of which present similar non-GAAP financial measures to investors. 

Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude: Valuation adjustment on acquired deferred revenue, amortization of capitalized software development and other intangible assets, capitalization of software development, stock-based compensation, compensation related to acquisition and acquisition-related costs, restructuring and cost reduction costs, and tax adjustments related to non-GAAP adjustments. 

Management of the Company does not consider these non-GAAP measures in isolation, or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements. In addition, they are subject to inherent limitations, as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. 

To compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. Sapiens urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company’s business. 

Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables of this release. 

The Company defines Adjusted EBITDA as net profit, adjusted to eliminate valuation adjustment on acquired deferred revenue, stock-based compensation expense, depreciation and amortization, capitalization of software development costs, compensation expenses related to acquisition and acquisition-related costs, restructuring and cost reduction costs, financial expense (income), provision for income taxes and other income (expenses). These amounts are often excluded by other companies as well, in order to help investors understand the operational performance of their business. 

The Company uses Adjusted EBITDA as a measurement of its operating performance, because it assists in comparing the operating performance on a consistent basis by removing the impact of certain non-cash and non-operating items. Adjusted EBITDA reflects an additional way of viewing aspects of the operations that the Company believes, when viewed with the GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting its business. The Company uses Adjusted Free Cash-Flow as a measurement of its operating performance, and reconciles cash-flow from operating activities to Adjusted Free Cash-Flow, while reducing the amounts for capitalization of software development costs and capital expenditures. The Company adds back cash payments made for former acquisitions in respect of future performance targets and retention criteria as determined upon acquisition date of the respective acquired company, which were included in the cash-flow from operating activities. We believe that Adjusted Free Cash-Flow is useful in evaluating our business, because Adjusted Free Cash-Flow reflects the cash surplus available to fund the expansion of our business. 

About Sapiens 

Sapiens International Corporation (NASDAQ and TASE: SPNS) empowers the financial sector, with a focus on insurance, to transform and become digital, innovative, and agile. With more than 40 years of industry expertise, Sapiens’ cloud-based SaaS insurance platform offers pre-integrated, low-code capabilities across core, data and digital domains to accelerate our customers’ digital transformation. Serving over 600 customers in more than 30 countries, Sapiens offers insurers across property and casualty, workers’ compensation, and life insurance markets the most comprehensive set of solutions, from core to complementary, including Reinsurance, Financial & Compliance, Data & Analytics, Digital, and Decision Management.  For more information visit www.sapiens.com or follow us on LinkedIn. 

Investor and Media Contact 

Yaffa Cohen-Ifrah 

Chief Marketing Officer and Head of Investor Relations, Sapiens 

Yaffa.cohen-ifrah@sapiens.com  

+1 917-533-4782 

Investor Contacts 

Kimberly Rogers
Managing Director, Hayden IR
+1 541-904-5075
kim@HaydenIR.com 

Forward Looking Statements 

Certain matters discussed in this press release are forward-looking statements within the meaning of Section 27A of the Securities Act, Section 21E of the Exchange Act and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, and are based on our beliefs, assumptions and expectations, as well as information currently available to us. Such forward-looking statements may be identified by the use of the words “anticipate,” “believe,” “estimate,” “expect,” “may,” “will,” “plan” and similar expressions. Such statements reflect our current views with respect to future events and are subject to certain risks and uncertainties. There are important factors that could cause our actual results, levels of activity, performance or achievements to differ materially from the results, levels of activity, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to: the degree of our success in our plans to leverage our global footprint to grow our sales; the degree of our success in integrating the companies that we have acquired through the implementation of our M&A growth strategy; the lengthy development cycles for our solutions, which may frustrate our ability to realize revenues and/or profits from our potential new solutions; our lengthy and complex sales cycles, which do not always result in the realization of revenues; the degree of our success in retaining our existing customers or competing effectively for greater market share; difficulties in successfully planning and managing changes in the size of our operations; the frequency of the long-term, large, complex projects that we perform that involve complex estimates of project costs and profit margins, which sometimes change mid-stream; the challenges and potential liability that heightened privacy laws and regulations pose to our business; occasional disputes with clients, which may adversely impact our results of operations and our reputation; various intellectual property issues related to our business; potential unanticipated product vulnerabilities or cybersecurity breaches of our or our customers’ systems; risks related to the insurance industry in which our clients operate; risks associated with our global sales and operations, such as changes in regulatory requirements, wide-spread viruses and epidemics like the recent novel coronavirus pandemic, which adversely affected our results of operations, or fluctuations in currency exchange rates; and risks related to our principal location in Israel and our status as a Cayman Islands company. While we believe such forward-looking statements are based on reasonable assumptions, should one or more of the underlying assumptions prove incorrect, or these risks or uncertainties materialize, our actual results may differ materially from those expressed or implied by the forward-looking statements. Please read the risks discussed under the heading “Risk Factors” in our most recent Annual Report on Form 20-F, which we filled with the SEC on March 31, 2022, in order to review conditions that we believe could cause actual results to differ materially from those contemplated by the forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason, to conform these statements to actual results or to changes in our expectations. 

SAPIENS INTERNATIONAL CORPORATION N.V. AND ITS SUBSIDIARIES  

CONDENSED CONSOLIDATED STATEMENT OF INCOME  

U.S. dollars in thousands (except per share amounts)  

        Three months ended       Nine months ended 
       September 30,      September 30, 
      2023    2022    2023    2022 
       (unaudited)      (unaudited)      (unaudited)      (unaudited)  
                   
 Revenue      130,705     118,996     383,725     355,273 
 Cost of revenue     74,753    68,721    220,080    205,415 
                   
 Gross profit     55,952    50,275    163,645    149,858 
                   
 Operating expenses:                  
   Research and development, net      16,028    14,804    47,391    43,405 
   Selling, marketing, general and administrative      19,659     18,919    57,475    56,443 
 Total operating expenses     35,687    33,723    104,866    99,848 
                   
 Operating income    20,265    16,552    58,779    50,010 
                   
 Financial and other expenses (income), net     551     (82)    2,310     2,038 
 Taxes on income     3,710     2,893    10,627    8,342 
                   
                   
 Net income    16,004    13,741    45,842    39,630 
                   
 Attributable to non-controlling interest     132    348    371    401 
                   
 Net income attributable to Sapiens’ shareholders     15,872    13,393    45,471    39,229 
                   
                   
 Basic earnings per share     0.29    0.25    0.82    0.72 
                   
 Diluted earnings per share     0.28    0.24    0.82    0.71 
                   
                  
Weighted average number of shares outstanding used to compute basic earnings per share (in thousands)    55,397     

55,124 

  55,251    55,109 
                 
Weighted average number of shares outstanding used to compute diluted earnings per share (in thousands)    55,813    55,581    55,657    55,595 

 SAPIENS INTERNATIONAL CORPORATION N.V. AND SUBSIDIARIES  

RECONCILIATION OF GAAP TO NON-GAAP RESULTS 

U.S. dollars in thousands (except per share amounts)  

    Three months ended    Nine months ended 
    September 30,    September 30, 
    2023    2022    2023    2022 
    (unaudited)    (unaudited)    (unaudited)    (unaudited) 
                 
GAAP revenue     130,705     118,996    383,725    355,273 
Valuation adjustment on acquired deferred revenue    55    23    165    69 
Non-GAAP revenue    130,760    119,019    383,890    355,342 
                 
GAAP gross profit    55,952    50,275    163,645    149,858 
Revenue adjustment    55    23    165    69 
Amortization of capitalized software    1,418    1,442    4,274    4,323 
Amortization of other intangible assets    1,835    1,806    5,531    5,446 
Non-GAAP gross profit    59,260    53,546    173,615    159,696 
                 
GAAP operating income    20,265    16,552    58,779    50,010 
Gross profit adjustments    3,308    3,271    9,970    9,838 
Capitalization of software development    (1,638)    (1,492)    (4,975)    (4,859) 
Amortization of other intangible assets    1,074    1,269    3,234    3,668 
Stock-based compensation    1,038    1,141    2,960    3,201 
Acquisition-related costs *)    11    161    21    561 
Non-GAAP operating income    24,058    20,902    69,989    62,419 
                 
  GAAP net income attributable to Sapiens’ shareholders    15,872    13,393    45,471    39,229 
  Operating income adjustments    3,793    4,350    11,210    12,408 
  Taxes on income    (585)    (872)    (1,738)    (2,489) 
  Non-GAAP net income attributable to Sapiens’ shareholders    19,080    16,871    54,943    49,148 

  (*) Acquisition-related costs pertain to charges on behalf of M&A agreements related to future performance targets and retention criteria, as well as third-party services, such as tax, accounting and legal rendered until the acquisition date. 

Adjusted EBITDA Calculation
U.S. dollars in thousands  

    Three months ended    Nine months ended 
     September 30,     September 30, 
    2023    2022    2023    2022 
                 
GAAP operating profit     20,265    16,552    58,779    50,010 
                 
Non-GAAP adjustments:                 
Valuation adjustment on acquired deferred revenue    55    23    165    69 
Amortization of capitalized software    1,418    1,442    4,274    4,323 
Amortization of other intangible assets    2,909    3,075    8,765    9,114 
Capitalization of software development    (1,638)    (1,492)    (4,975)    (4,859) 
Stock-based compensation     1,038     1,141    2,960    3,201 
Compensation related to acquisition and acquisition-related costs    11    161    21    561 
                 
Non-GAAP operating profit    24,058    20,902    69,989    62,419 
                 
Depreciation    719    1,134    2,750    3,208 
                 
Adjusted EBITDA    24,777    22,036    72,739    65,627 

Summary of NON-GAAP Financial Information
U.S. dollars in thousands (except per share amounts)  

  Q3 2023    Q2 2023    Q1 2023    Q4 2022    Q3 2022 
                   
Revenues  130,760    128,354    124,776    119,486    119,019 
Gross profit  59,260    57,992    56,363    53,774    53,546 
Operating income  24,058    23,417    22,514    21,058    20,902 
Adjusted EBITDA  24,777    24,393    23,569    22,092    22,036 
Net income to Sapiens’ shareholders  19,080    18,610    17,253    18,022    16,871 
                   
Diluted earnings per share  0.34    0.33    0.31    0.32    0.30 

Non-GAAP Revenues by Geographic Breakdown
U.S. dollars in thousands 

  Q3 2023    Q2 2023    Q1 2023    Q4 2022    Q3 2022 
                   
North America  54,848    52,116    50,371    50,801    49,555 
Europe  64,662    62,960    64,572    56,910    56,887 
Rest of the World  11,250    13,278    9,833    11,775    12,577 
                   
Total  130,760    128,354    124,776    119,486    119,019 

Non-GAAP Revenue breakdown 

U.S. dollars in thousands 

  Three months ended    Nine months ended 
  September 30,    September 30, 
  2023    2022    2023    2022 
               
Software products and re-occurring post-production services (*)  87,356    74,950    251,757    222,539 
Pre-production implementation services (**)  43,404    44,069    132,133    132,803 
               
Total Revenues  130,760    119,019    383,890    355,342 

 

  Three months ended    Nine months ended 
  September 30,    September 30, 
  2023    2022    2023    2022 
               
Software products and re-occurring post-production services (*)  46,053    41,369    133,339    119,414 
Pre-production implementation services (**)  13,207    12,177    40,276    40,282 
               
Total Gross profit  59,260    53,546    173,615    159,696 

 

  Three months ended    Nine months ended 
  September 30,    September 30, 
  2023    2022    2023    2022 
               
Software products and re-occurring post-production services (*)  52.7%    55.2%    53.0%    53.7% 
Pre-production implementation services (**)  30.4%    27.6%    30.5%    30.3% 
               
Gross Margin  45.3%    45.0%    45.2%    44.9% 

 (*) Software products and re-occurring post-production services include mainly term license, maintenance, cloud solutions, subscription, and post-production services. This revenue stream is a mix of recurring and re-occurring in nature.  

(**) Pre-production implementation services include mainly implementation services before go-live, which are one-time in nature. 

Adjusted Free Cash-Flow
U.S. dollars in thousands 

  Q3 2023    Q2 2023    Q1 2023    Q4 2022    Q3 2022 
                   
Cash-flow from operating activities  3,988    14,603    22,188    14,430    4,405 
Increase in capitalized software development costs  (1,638)    (1,679)    (1,658)    (1,238)    (1,492) 
Capital expenditures  (696)    (775)    (634)    (400)    (1,047) 
Free cash-flow  1,654    12,149    19,896    12,792    1,866 
                   
Cash payments attributed to acquisition-related costs(*) (**)           30    1,100     
                   
Adjusted free cash-flow  1,654    12,149    19,926    13,892    1,866 

  (*) Included in cash-flow from operating activities 

(**) Acquisition-related payments pertain to payments on behalf of M&A agreements related to future performance targets and retention criteria, as well as third-party services, such as, tax, accounting and legal rendered until the acquisition date. 

SAPIENS INTERNATIONAL CORPORATION N.V. AND ITS SUBSIDIARIES 

CONDENSED CONSOLIDATED BALANCE SHEET 

U.S. dollars in thousands  

      September 30,    December 31, 
      2023    2022 
       (unaudited)      (unaudited)  
           
 ASSETS           
           
 CURRENT ASSETS         
  Cash and cash equivalents    97,061     160,285  
  Short-term bank deposit    75,400     20,000  
  Trade receivables, net and unbilled receivables    98,833     93,382  
  Other receivables and prepaid expenses    19,093    11,640 
           
  Total current assets    290,387    285,307 
           
 LONG-TERM ASSETS         
  Property and equipment, net     11,046     12,021 
  Severance pay fund     3,383     3,996 
  Goodwill and intangible assets, net    305,225    319,661 
  Operating lease right-of-use assets    23,713    33,688 
  Other long-term assets    16,399    13,671 
           
  Total long-term assets    359,766    383,037 
           
 TOTAL ASSETS    650,153    668,344 
           
LIABILITIES AND EQUITY         
           
 CURRENT LIABILITIES         
  Trade payables     8,508      9,415  
  Current maturities of Series B Debentures     19,796      19,796  
  Accrued expenses and other liabilities    73,258      76,962  
  Current maturities of operating lease liabilities     6,919      9,063  
  Deferred revenue     31,120      30,720  
           
  Total current liabilities    139,601    145,956 
           
 LONG-TERM LIABILITIES         
  Series B Debentures, net of current maturities     39,526      59,275  
  Deferred tax liabilities    10,716     11,363  
  Other long-term liabilities    12,499    13,312 
  Long-term operating lease liabilities     21,006      28,432  
  Redeemable non-controlling interest     82      89  
  Accrued severance pay     7,004      7,063  
           
  Total long-term liabilities    90,833    119,534 
           
EQUITY      419,719    402,854 
           
TOTAL LIABILITIES AND EQUITY    650,153    668,344 

SAPIENS INTERNATIONAL CORPORATION N.V. AND ITS SUBSIDIARIES 

CONSOLIDATED STATEMENT OF CASH FLOW
U.S. dollars in thousands 

  For the Nine months ended September 30, 
  2023    2022 
  (unaudited)    (unaudited) 
Cash flows from operating activities:       
Net income  45,842    39,630 
Reconciliation of net income to net cash provided by operating activities:       
Depreciation and amortization  15,789    16,645 
Accretion of discount on Series B Debentures  47    61 
Capital loss from sale of property and equipment  83    27 
Stock-based compensation related to options issued to employees  2,960    3,201 
       
Net changes in operating assets and liabilities, net of amount acquired:       
Increase in trade receivables, net and unbilled receivables  (8,698)    (21,386) 
Decrease in deferred tax liabilities, net  (1,410)    (978) 
Decrease (increase) in other operating assets  (4,107)    5,475 
Increase (decrease) in trade payables  (616)    7,527 
Decrease in other operating liabilities   (10,110)    (15,122) 
Increase (decrease) in deferred revenues  363    (5,686) 
Increase in accrued severance pay, net  636    (44) 
       
Net cash provided by operating activities  40,779    29,350 
       
Cash flows from investing activities:       
Purchase of property and equipment   (2,145)    (2,334) 
Investment in deposits   (55,379)    (133) 
Proceeds from sale of property and equipment  40    31 
Payments for business acquisitions, net of cash acquired      (3,467) 
Capitalized software development costs  (4,975)    (4,859) 
Acquisition of intellectual property  (177)    –  
       
Net cash used in investing activities  (62,636)    )10,762( 
       
Cash flows from financing activities:       
Proceeds from employee stock options exercised  4,755    –  
Distribution of dividend  (28,144)    (38,579) 
Repayment of Series B Debenture  (19,796)    (19,796) 
Dividend to non-controlling interest  (47)    –  
       
Net cash used in financing activities  (43,232)    )58,375( 
       
Effect of exchange rate changes on cash and cash equivalents  1,865    (3,540) 
       
Decrease in cash and cash equivalents  (63,224)    (43,327) 
Cash and cash equivalents at the beginning of period  160,285    190,243 
       
Cash and cash equivalents at the end of period  97,061    146,916 

 

Debentures Covenants 

As of September 30, 2023, Sapiens was in compliance with all of its financial covenants under the indenture for the Series B Debentures, based on having achieved the following in its consolidated financial results:  

Covenant 1  

  • Target shareholders’ equity (excluding non-controlling interest): above $120 million. 
  • Actual shareholders’ equity (excluding non-controlling interest) equal to $417.2 million. 

Covenant 2 

  • Target ratio of net financial indebtedness to net capitalization (in each case, as defined under the indenture for the Company’s Series B Debentures) below 65%. 
  • Actual ratio of net financial indebtedness to net capitalization equal to (36.68) %.  

Covenant 3 

  • Target ratio of net financial indebtedness to EBITDA (accumulated calculation for the four last quarters) is below 5.5. 
  • Actual ratio of net financial indebtedness to EBITDA (accumulated calculation for the four last quarters) is equal to (1.19). 
  • General Press Releases
  • Investors Press Releases